prth-20250807
0001653558false00016535582025-08-072025-08-07

United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 8-K
 
Current Report
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
 
August 7, 2025
Date of Report (Date of earliest event reported)

Copy of Priority_Full-Color (2).jpg


Priority Technology Holdings, Inc.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware 001-37872 47-4257046
(State or other jurisdiction of incorporation)  (Commission File Number)  (I.R.S. Employer Identification No.) 
 
2001 Westside Parkway 
Suite 155
Alpharetta,Georgia30004
(Address of Principal Executive Offices)  (Zip Code) 
 
Registrant's telephone number, including area code: (800) 935-5961 
 
(Former name or former address, if changed since last report) 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common stock, $0.001 par valuePRTHNASDAQ




Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of (1933 §230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

                                        Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02.      Results of Operations and Financial Condition.
On August 7, 2025, Priority Technology Holdings, Inc. ("Priority") issued a press release announcing its financial results for the quarter ended June 30, 2025. A copy of that press release is attached as Exhibit 99.1 to this Current Report on Form 8-K.  
Item 7.01. Regulation FD Disclosure.
On August 7, 2025, Priority will hold an earnings conference call and webcast at 10:00 a.m. (Eastern Time) to discuss the financial results for the quarter ended June 30, 2025. The press release referenced in Item 2.02 contains information about how to access the conference call and webcast. A copy of the slide presentation to be used during the earnings call and webcast is furnished as Exhibit 99.2 to this Current Report on Form 8-K. The slide presentation also will be available on our website, www.prioritycommerce.com under the "Investor Relations" section.
The information in this Current Report on Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.
Item 9.01.    Financial Statements and Exhibits.
(d) Exhibits – The following exhibit is furnished as part of this Current Report on Form 8-K.
Exhibit NumberDescription
104The cover page from this Current Report on Form 8-K, formatted in Inline XBRL



SIGNATURE
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Dated: August 7, 2025
 
  
 PRIORITY TECHNOLOGY HOLDINGS, INC.
  
 By: /s/ Timothy M. O'Leary
 Name: Timothy M. O'Leary
 Title: Chief Financial Officer


Document

                        
https://cdn.kscope.io/bef90451d12b4b354ece37b4e2a1a8be-copyofpriority_full-color2a.jpg

Priority Technology Holdings, Inc. Reports Second Quarter Financial Results
Strong Second Quarter Growth Driven by Performance Across Unified Commerce Platform
ALPHARETTA, GA - August 7, 2025 -- Priority Technology Holdings, Inc. (NASDAQ: PRTH) ("Priority" or the "Company"), the payments and banking solution that streamlines collecting, storing, lending, and sending money to unlock revenue opportunities, today announced its second quarter 2025 financial results including strong year-over-year diversified revenue growth.
"Our strong second quarter results reflect the continued success of Priority's Connected Commerce platform, with over 9% revenue growth and 13% adjusted gross profit growth," said Tom Priore, Chairman & CEO of Priority. "Importantly, our ability to connect payments and banking solutions across our diverse business segments delivered over 30% growth in adjusted gross profit for B2B and over 20% growth in Enterprise, while adjusted gross profit from recurring revenue represents 62% of total. This strong momentum and high level of visibility gives us confidence to raise the low end of our full-year revenue guidance to $970 million and narrow our adjusted EBITDA guidance range to $222.5-$227.5 million. Priority is uniquely positioned to capitalize on the accelerating trend toward embedded finance as businesses increasingly seek comprehensive payment and banking solutions from a single platform.”
Highlights of Consolidated Results1
Second Quarter 2025 Financial Highlights compared with Second Quarter 2024
Revenue of $239.8 million increased 9.1% from $219.9 million
Adjusted gross profit (a non-GAAP measure2) of $92.4 million increased 13.0% from $81.7 million
Adjusted gross profit margin (a non-GAAP measure2) of 38.5% increased 135 basis points from 37.2%
Operating income of $37.4 million increased 12.6% from $33.2 million
Adjusted EBITDA (a non-GAAP measure2) of $56.0 million increased 8.7% from $51.6 million
Adjusted EPS (a non-GAAP measure2) of $0.26 increased by $0.15, or 136.4%, from $0.11
(1)Certain amounts/percentages may not compute accurately due to rounding.
(2)See "Non-GAAP Financial Measures" and the reconciliations of Adjusted Gross Profit (non-GAAP), Adjusted Gross Profit Margin (non-GAAP), Adjusted EBITDA, and Adjusted EPS (non-GAAP) to their most comparable GAAP measures provided within this document for additional information.


1


Full Year 2025 Financial Guidance
Priority's outlook remains strong, and we are adjusting our full year 2025 guidance to reflect narrower ranges around the midpoint of our original full year guidance. We anticipate an acceleration of organic growth in the second half of 2025 based on timing of sales pipeline, the impact of year over year comparatives, and moderating headwinds in certain areas from the first half of 2025 that offset strong growth in core operating performance. The adjusted full year 2025 guidance is as follows:
Revenue forecast to range between $970 million to $990 million, a growth rate of 10.2% to 12.5%, compared to fiscal 2024 results. This ranges compares to original full year 2025 guidance of $965 million to $1 billion.
Adjusted gross profit (a non-GAAP measure) forecast to range between $365 million and $380 million, which compares to the original full year 2025 guidance range of $360 million to $385 million.
Adjusted EBITDA (a non-GAAP measure) forecast to range between $222.5 million to $227.5 million, which compares to the original full year 2025 guidance range of $220 million to $230 million.

Conference Call
The Company will host a conference call on Thursday, August 7, 2025 at 10:00 a.m. EDT to discuss its second quarter financial results. Participants can access the call by phone in the U.S. or Canada at (833) 636-1319 or internationally at (412) 902-4286.
The Internet webcast link and accompanying slide presentation can be accessed at https://viavid.webcasts.com/starthere.jsp?ei=1725531&tp_key=078fc7a00a and will also be posted in the "Investor Relations" section of the Company's website at www.prioritycommerce.com/investors.
An audio replay of the call will be available shortly after the conference call until August 21, 2025, at 11:59 p.m. EDT. To listen to the audio replay, dial (844) 512-2921 or (412) 317-6671 and enter conference ID number 10200777. Alternatively, you may access the webcast replay in the "Investor Relations" section of the Company's website at https://ir.prioritycommerce.com/.

Non-GAAP Financial Measures
This communication includes certain non-GAAP financial measures that we regularly review to evaluate our business and trends, measure our performance, prepare financial projections, allocate resources, and make strategic decisions. We believe these non-GAAP measures help to illustrate the underlying financial and business trends relating to our results of operations and comparability between current and prior periods. We also use these non-GAAP measures to establish and monitor operational goals. However, these non-GAAP measures are not superior to or a substitute for prominent measurements calculated in accordance with GAAP. Rather, the non-GAAP measures are meant to be a complement to understanding measures prepared in accordance with GAAP.
2



Adjusted Gross Profit and Adjusted Gross Profit Margin
The Company's adjusted gross profit metric represents revenues less cost of revenue (excluding depreciation and amortization). Adjusted gross profit margin is adjusted gross profit divided by revenues. We review these non-GAAP measures to evaluate our underlying profit trends. The reconciliation of adjusted gross profit to its most comparable GAAP measure is provided below:
(in thousands)Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenues$239,812 $219,867 $464,442 $425,586 
Cost of revenue (excluding depreciation and amortization)(147,399)(138,118)(284,752)(267,416)
Adjusted gross profit$92,413 $81,749 $179,690 $158,170 
Adjusted gross profit margin38.5 %37.2 %38.7 %37.2 %
Depreciation and amortization of revenue generating assets(4,911)(3,941)(9,597)(7,842)
Gross profit$87,502 $77,808 $170,093 $150,328 
Gross profit margin36.5 %35.4 %36.6 %35.3 %

EBITDA and Adjusted EBITDA
EBITDA and adjusted EBITDA are performance measures. EBITDA is earnings before interest, income tax, and depreciation and amortization expenses ("EBITDA"). Adjusted EBITDA begins with EBITDA but further excludes certain non-cash costs, such as stock-based compensation and the write-off of the carrying value of investments or other assets, as well as debt extinguishment and modification expenses and other expenses and income items considered non-recurring, such as acquisition integration expenses, certain professional fees, and litigation settlements. We review the non-GAAP adjusted EBITDA measure to evaluate our business and trends, measure our performance, prepare financial projections, allocate resources, and make strategic decisions.
3


The reconciliation of adjusted EBITDA to its most comparable GAAP measure is provided below:

(in thousands)Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Net income$10,879 $994 $19,147 $6,187 
Interest expense23,054 21,710 46,230 42,590 
Income tax expense4,423 2,515 6,673 5,097 
Depreciation and amortization14,093 15,244 27,870 30,497 
EBITDA52,449 40,463 99,920 84,371 
Debt modification and extinguishment expenses— 8,623 38 8,623 
Selling, general and administrative (non-recurring)395 636 2,594 1,435 
Non-cash stock-based compensation3,206 1,829 4,792 3,462 
Adjusted EBITDA$56,050 $51,551 $107,344 $97,891 


Further detail of certain of these adjustments, and where these items are recorded in our consolidated statements of operations, is provided below:

(in thousands)Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Selling, general and administrative expenses (non-recurring):
Certain legal fees314 204 1,610 654 
Professional, accounting and consulting fees64 310 1,108 499 
Other expenses, net17 122 36 282 
Litigation settlement— — (160)— 
$395 $636 $2,594 $1,435 




















4




Adjusted Earnings Per Share (Adjusted EPS)

Adjusted EPS is a performance measure. Adjusted EPS is calculated by dividing adjusted net income (loss) attributable to common shareholders by weighted average number shares outstanding for the respective periods.

Adjusted net income attributable to common shareholders begins with net income (loss) attributable to common shareholders adjusted to exclude various items listed below. We believe that adjusted EPS is a measure that is useful to investors and management in understanding our ongoing profitability and in analysis of ongoing profitability trends.

(in thousands)Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Reconciliation of Adjusted EPS
Net income (loss) attributable to common shareholders$10,879 $(17,629)$19,147 $(25,679)
Accelerated accretion expense and excise tax attributable to redeemable senior preferred stockholders— 9,549 — 9,549 
Debt extinguishment and modification costs— 8,623 38 8,623 
Stock based compensation 3,206 1,829 4,792 3,462 
Other non-recurring expenses 395 636 2,594 1,435 
Amortization of acquisition related intangible assets9,417 11,425 18,731 23,117 
Tax impact of adjustments(1)
(3,244)(5,855)(6,800)(9,526)
Adjusted net income attributable to common share holders$20,653 $8,578 $38,502 $10,981 
Weighted average common shares outstanding (basic)78,981 77,736 78,878 77,878 
Effect of dilutive potential common shares856 403 1,090 302 
Weighted average common shares outstanding (diluted)79,837 78,139 79,968 78,180 
Earnings (loss) per common share:
Basic$0.14 $(0.23)$0.24 $(0.33)
Diluted$0.14 $(0.23)$0.24 $(0.33)
Adjusted earnings per common share
Basic$0.26 $0.11 $0.49 $0.14 
Diluted$0.26 $0.11 $0.48 $0.14 
(1) The tax impact calculated using the blended statutory income tax rate (i.e. 26.0% for three and six months ended June 30, 2025 and 2024)






5


Priority does not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because it could not do so without unreasonable effort due to the unavailability of the information needed to calculate reconciling items and due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP financial measures in future periods. When planning, forecasting and analyzing future periods, the Company does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for various cash and non-cash reconciling items that would be difficult to predict with reasonable accuracy. For example, stock-based compensation expense would be difficult to estimate because it depends on the Company's future hiring and retention needs, as well as the future fair market value of the Company's common stock, all of which are difficult to predict and subject to constant change. As a result, the Company does not believe that a GAAP reconciliation would provide meaningful supplemental information about the Company's outlook.



6


About Priority Technology Holdings, Inc.
Priority is the payments and banking solution that enables businesses to collect, store, lend and send funds through a unified commerce engine. Our platform combines payables, merchant services, and banking and treasury solutions so leaders can streamline financial operations efficiently — and our innovative industry experts help businesses navigate and build momentum on the path to growth. With the Priority Commerce Engine, leaders can accelerate cash flow, optimize working capital, reduce unnecessary costs, and unlock new revenue opportunities. To learn more about Priority (NASDAQ: PRTH), visit prioritycommerce.com
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services, and other statements identified by words such as "may," "will," "should," "anticipates," "believes," "expects," "plans," "future," "intends," "could," "estimate," "predict," "projects," "targeting," "potential" or "contingent," "guidance," "outlook" or words of similar meaning. These forward-looking statements include, but are not limited to, our 2025 outlook and statements regarding our market and growth opportunities. Such forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive risks, trends and uncertainties that could cause actual results to differ materially from those projected, expressed, or implied by such forward-looking statements. Our actual results could differ materially, and potentially adversely, from those discussed or implied herein.
We caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this press release in the context of the risks and uncertainties disclosed in our SEC filings, including our most recent Annual Report on Form 10-K filed with the SEC on March 6, 2025. These filings are available online at www.sec.gov or www.prioritycommerce.com.
We caution you that the important factors referenced above may not contain all of the factors that are important to you. In addition, we cannot assure you that we will realize the results or developments we expect or anticipate or, even if substantially realized, that they will result in the consequences we anticipate or affect us or our operations in the way we expect. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance. The forward-looking statements included in this press release are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements.
Priority Investor Inquiries:
priorityIR@icrinc.com

7


Priority Technology Holdings, Inc.
Unaudited Consolidated Statements of Operations and Comprehensive Income (Loss)
(in thousands, except per share amounts)

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenues$239,812$219,867$464,442$425,586
Operating expenses
Cost of revenue (excludes depreciation and amortization)147,399138,118284,752267,416
Salary and employee benefits27,06022,11952,83544,269
Depreciation and amortization14,09315,24427,87030,497
Selling, general and administrative13,91011,21229,01022,207
Total operating expenses202,462186,693394,467364,389
Operating income37,35033,17469,97561,197
Other (expense) income
Interest expense(23,054)(21,710)(46,230)(42,590)
Debt extinguishment and modification costs(8,623)(38)(8,623)
Other income, net1,0066682,1131,300
Total other expense, net(22,048)(29,665)(44,155)(49,913)
Income before income taxes15,3023,50925,82011,284
Income tax expense4,4232,5156,6735,097
Net income10,87999419,1476,187
Less: Dividends and accretion attributable to redeemable senior preferred stockholders(18,565)(31,227)
Less: Return on redeemable NCI(58)(639)
Net income (loss) attributable to common stockholders10,879(17,629)$19,147$(25,679)
Other comprehensive income (loss)
Foreign currency translation adjustments217 260 (9)
Comprehensive income (loss)$11,096$(17,625)$19,407$(25,688)
Earnings (loss) per common share:
Basic$0.14 $(0.23)$0.24 $(0.33)
Diluted$0.14 $(0.23)$0.24 $(0.33)
Adjusted earnings per common share(1):
Basic$0.26 $0.11 $0.49 $0.14 
Diluted$0.26 $0.11 $0.48 $0.14 
Weighted-average common shares outstanding:
Basic78,981 77,736 78,878 77,878 
Diluted79,837 77,736 79,968 77,878 

(1)Adjusted EPS in a non-GAAP earnings measure. See Adjusted EPS reconciliation for further detail.
8


Priority Technology Holdings, Inc.
Unaudited Consolidated Balance Sheets

(in thousands)
June 30, 2025December 31, 2024
Assets
Current assets:
Cash and cash equivalents$50,564 $58,600 
Restricted cash14,205 11,090 
Accounts receivable, net of allowances86,029 67,969 
Prepaid expenses and other current assets25,870 22,990 
Current portion of notes receivable, net of allowance3,283 3,638 
Settlement assets 1,125,934 940,798 
Total current assets1,305,885 1,105,085 
Notes receivable, less current portion6,704 4,919 
Property, equipment and software, net57,529 52,477 
Goodwill382,497 376,091 
Intangible assets, net225,035 240,874 
Deferred income taxes, net27,015 24,697 
Other noncurrent assets22,755 22,717 
Total assets$2,027,420 1,826,860 
Liabilities, Stockholders' Deficit and NCI
Current liabilities:
Accounts payable and accrued expenses$53,692 $62,149 
Accrued residual commissions40,526 37,560 
Customer deposits and advance payments3,433 2,246 
Current portion of long-term debt4,254 9,503 
Settlement obligations1,127,266 940,213 
Total current liabilities1,229,171 1,051,671 
Long-term debt, net of current portion, discounts and debt issuance costs917,017 920,888 
Other noncurrent liabilities25,366 19,326 
Total liabilities2,171,554 1,991,885 
Stockholders' deficit:
Preferred stock— — 
Common stock80 77 
Treasury stock, at cost(21,921)(19,607)
Additional paid-in capital3,629 — 
Accumulated other comprehensive loss84 (176)
Accumulated deficit(127,987)(147,134)
Total stockholders' deficit attributable to stockholders of Priority(146,115)(166,840)
Non-controlling interests in consolidated subsidiaries1,981 1,815 
Total stockholders' deficit(144,134)(165,025)
Total liabilities, stockholders' deficit and NCI$2,027,420 $1,826,860 

9

Priority Technology Holdings, Inc.
Unaudited Consolidated Statements of Cash Flows
(in thousands)
Six Months Ended June 30,
20252024
Cash flows from operating activities:
Net income$19,147 $6,187 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of assets27,870 30,497 
Stock-based, ESPP and incentive units compensation4,792 3,462 
Amortization of debt issuance costs and discounts882 1,824 
Debt extinguishment and modification costs38 8,623 
Deferred income tax(2,318)(3,023)
Change in deferred consideration2,039 2,213 
Other non-cash items, net(228)(929)
Change in operating assets and liabilities:
Accounts receivable (17,912)(7,145)
Prepaid expenses and other current assets(2,312)(1,148)
Income taxes (receivable) payable(339)(5,037)
Notes receivable— (584)
Accounts payable and accrued expenses(6,810)10,225 
Accrued residuals commissions2,966 3,066 
Customer deposits and advance payments1,187 (365)
Other noncurrent assets and liabilities, net(1,922)(5,859)
Net cash provided by operating activities27,080 42,007 
Cash flows from investing activities:
Acquisition of business, net of cash acquired(4,452)— 
Additions to property, equipment and software(12,988)(11,718)
Notes receivable, net(1,430)(1,406)
Acquisitions of assets and other investing activities(2,275)(7,474)
Net cash used in investing activities(21,145)(20,598)
Cash flows from financing activities:
Proceeds from issuance of long-term debt, net of issue discount— 830,200 
Debt issuance and modification costs paid(40)(7,555)
Repayments of long-term debt(10,000)(654,372)
Redemption of PHOT redeemable NCI— (2,130)
Repurchases of shares withheld for taxes (2,314)(604)
Redemption of senior preferred stock— (136,936)
Redemption of accumulated unpaid dividend on redeemable senior preferred stock— (30,819)
Dividends paid to redeemable senior preferred stockholders— (16,393)
Proceeds from exercise of stock options334 — 
Settlement obligations, net190,863 40,914 
Payment of deferred/contingent consideration related to business combination(752)(4,156)
Net cash provided by financing activities178,091 18,149 
Net change in cash and cash equivalents and restricted cash:
Net increase in cash and cash equivalents, and restricted cash184,026 39,558 
Cash and cash equivalents and restricted cash at beginning of period993,864 796,223 
Cash and cash equivalents and restricted cash at end of period$1,177,890 $835,781 
Reconciliation of cash and cash equivalents, and restricted cash:
Cash and cash equivalents$50,564 $34,626 
Restricted cash14,205 12,625 
Cash and cash equivalents included in settlement assets (restricted in nature)1,113,121 788,530 
Total cash and cash equivalents, and restricted cash$1,177,890 $835,781 
10

Priority Technology Holdings, Inc.
Unaudited Reportable Segments' Results
(in thousands)

Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
SMB Payments:  
Revenues$163,230 $155,101 $314,920 $299,105 
Adjusted EBITDA$27,749 $28,597 $53,454 $53,620 
Key Indicators:
Merchant bankcard processing dollar value$16,150,363 $15,801,626 $31,444,496 $30,579,730 
Merchant bankcard transaction count205,530 193,841 391,068 369,069 
Total card processing dollar value $18,667,898 $18,253,900 $36,353,389 $35,352,661 
B2B Payments:
Revenues$25,033 $21,881 $48,951 $43,225 
Adjusted EBITDA$3,770 $1,530 $7,286 $3,276 
Key Indicators:
B2B issuing dollar volume$220,227 $249,454 $457,517 $477,266 
B2B issuing transaction count223 242 434 482 
Enterprise Payments:
Revenues$52,658 $43,670 $102,746 $84,660 
Adjusted EBITDA$45,558 $37,244 $88,001 $71,971 
Key Indicators:
Average CFTPay billed clients992,279 762,873 966,371 733,380 
Average CFTPay monthly new enrollments57,818 55,416 56,882 54,484 


11

Priority Technology Holdings, Inc.
Unaudited Reportable Segments' Results
(in thousands)

Three Months Ended June 30, 2025
SMB PaymentsB2B PaymentsEnterprise PaymentsCorporateTotal Consolidated
Reconciliation of Adjusted EBITDA to GAAP Measure:
Adjusted EBITDA$27,749 $3,770 $45,558 $(21,027)$56,050 
Interest expense— (790)(243)(22,021)(23,054)
Depreciation and amortization(6,633)(1,262)(4,941)(1,257)(14,093)
Selling, general and administrative (non-recurring)— — — (395)(395)
Non-cash stock based compensation(84)(33)(3,094)(3,206)
Income (loss) before taxes$21,121 $1,634 $40,341 $(47,794)$15,302 
Income tax expense(4,423)
Net income$10,879 
Six Months Ended June 30, 2025
SMB PaymentsB2B PaymentsEnterprise PaymentsCorporateTotal Consolidated
Reconciliation of Adjusted EBITDA to GAAP Measure:
Adjusted EBITDA$53,454 $7,286 $88,001 $(41,397)$107,344 
Interest expense— (1,796)(243)(44,191)(46,230)
Depreciation and amortization(13,258)(2,523)(9,583)(2,506)(27,870)
Debt modification and extinguishment expenses— — — (38)(38)
Selling, general and administrative (non-recurring)— — — (2,594)(2,594)
Non-cash stock based compensation(168)(65)(4,560)(4,792)
Income (loss) before taxes$40,197 $2,799 $78,110 $(95,286)$25,820 
Income tax expense(6,673)
Net income$19,147 

Three Months Ended June 30, 2024
SMB PaymentsB2B PaymentsEnterprise PaymentsCorporateTotal Consolidated
Reconciliation of Adjusted EBITDA to GAAP Measure:
Adjusted EBITDA$28,597 $1,530 $37,244 $(15,820)$51,551 
Interest expense— (1,241)— (20,469)(21,710)
Depreciation and amortization(8,541)(1,261)(4,087)(1,355)(15,244)
Debt modification and extinguishment expenses— — — (8,623)(8,623)
Selling, general and administrative (non-recurring)— — — (636)(636)
Non-cash stock based compensation(4)(109)(32)(1,684)(1,829)
Income (loss) before taxes$20,052 $(1,081)$33,125 $(48,587)$3,509 
Income tax expense(2,515)
Net income$994 

12

Priority Technology Holdings, Inc.
Unaudited Reportable Segments' Results
(in thousands)
Six Months Ended June 30, 2024
SMB PaymentsB2B PaymentsEnterprise PaymentsCorporateTotal Consolidated
Reconciliation of Adjusted EBITDA to GAAP Measure:
Adjusted EBITDA$53,620 $3,276 $71,971 $(30,976)$97,891 
Interest expense— (2,214)— (40,376)(42,590)
Depreciation and amortization(17,127)(2,731)(8,126)(2,513)(30,497)
Debt modification and extinguishment expenses— — — (8,623)(8,623)
Selling, general and administrative (non-recurring)— — — (1,435)(1,435)
Non-cash stock based compensation(8)(227)(65)(3,162)(3,462)
Income (loss) before taxes$36,485 $(1,896)$63,780 $(87,085)$11,284 
Income tax expense(5,097)
Net income$6,187 
13
q22025_prthsupplementals
R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 Priority Technology Holdings, Inc. (Nasdaq: PRTH) Supplemental Slides: Q2 2025 Earnings Call August 2025


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 2 Disclaimer Important Notice Regarding Forward-Looking Statements and Non-GAAP Measures This presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services, and other statements identified by words such as “may,” “will,” “should,” “anticipates,” “believes,” “expects,” “plans,” “future,” “intends,” “could,” “estimate,” “predict,” “projects,” “targeting,” “potential” or “contingent,” “guidance,” “anticipates,” “outlook” or words of similar meaning. These forward-looking statements include, but are not limited to, Priority Technology Holdings, Inc.’s (“Priority”, “we”, “our” or “us”) 2025 outlook and statements regarding our market and growth opportunities. Such forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive risks, trends and uncertainties that could cause actual results to differ materially from those projected, expressed, or implied by such forward-looking statements. Our actual results could differ materially, and potentially adversely, from those discussed or implied herein. We caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All forward- looking statements are expressly qualified in their entirety by these cautionary statements. You should evaluate all forward-looking statements made in this presentation in the context of the risks and uncertainties disclosed in our Securities and Exchange Commission (“SEC”) filings, including our Annual Report on Form 10-K filed with the SEC on March 6, 2025. These filings are available online at www.sec.gov or www.prioritycommerce.com. We caution you that the important factors referenced above may not contain all of the factors that are important to you. In addition, we cannot assure you that we will realize the results or developments we expect or anticipate or, even if substantially realized, that they will result in the consequences we anticipate or affect us or our operations in the way we expect. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance. The forward-looking statements included in this presentation are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements. This presentation includes certain non-GAAP financial measures that are not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and that may be different from non- GAAP financial measures used by other companies. Priority believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends of the Company. These non-GAAP measures should not be considered in isolation from, or as an alternative to, financial measures determined in accordance with GAAP. See the footnotes on the slides where these measures are discussed and the slides at the end of this presentation for a reconciliation of such non-GAAP financial measures to the most comparable GAAP numbers. Additionally, we present guidance for Adjusted EBITDA and Adjusted EBITDA as percentage of revenue, non-GAAP measures without reconciliation due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations. See more information in Priority’s earnings press release. Adjusted Gross profit referred throughout this presentation is a non-GAAP measure calculated by subtracting Cost of services (excluding depreciation and amortization) from Revenue. Adjusted Gross profit margin referred throughout this presentation is a non-GAAP measure calculated by dividing Adjusted Gross Profit discussed above by Revenue. Adjusted EBITDA referred to throughout this presentation is a non-GAAP measure calculated as net income prior to interest expense, tax expense, depreciation and amortization expense, adjusted to add back certain non-cash charges and / or non-recurring charges deemed to not be part of normal operating expenses. Adjusted EBITDA margin referred throughout this presentation is a non-GAAP measure calculated by dividing Adjusted EBITDA discussed above by Revenue. See Appendix 1 – 2 of this presentation for a reconciliation of Adjusted Gross Profit to Gross Profit as per GAAP, a reconciliation of Adj. EBITDA to GAAP Income (loss) before Taxes and Priority’s earnings press release for more details.


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 $140 $168 $204 $107 2022 2023 2024 2025 $664 $756 $880 $464 2022 2023 2024 2025 3 Key 2nd Quarter 2025 Highlights Q2 2025 RESULTS REVISED 2025 GUIDE REFLECTS STRONG 2H Q2 2025 KEY METRICS TOTAL REVENUE (In Millions) ADJUSTED EBITDA1 (In Millions) $970 - $990 $222.5 - $227.5 2025 Guidance Range 2025 Guidance Range NET REVENUE +9% ADJ GROSS PROFIT1 +13% ADJ EBITDA1 +9% ADJ EPS $0.26 $1.4B Account Balances 1.6M Customer Accounts $140B Total Payments Volume 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details YTD Actual YTD Actual (+$0.15)


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 4 Q2 2025 Consolidated Results $81.7M $92.4M $51.6M $56.0M $219.9M $239.8M Q2 24 Q2 25 Q2 24 Q2 25 Q2 24 Q2 25Q2 24 Q2 25 9% 13% 9% Adjusted EBITDA1 increased 9% to $56.0 million Adj Gross Profit margin1 increased 135 basis points to 38.5% Adj Gross Profit1 increased 13% to $92.4 million Revenue increased 9% to $239.8 million 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details 135bp 37.2% 38.5%


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 5 YTD 2025 Consolidated Results $158.2M $179.7M $97.9M $107.3M $425.6M $464.4M 9% 14% 10% Adjusted EBITDA1 increased 10% to $107.3 million Adj Gross Profit margin1 increased 150 basis points to 38.7% Adj Gross Profit1 increased 14% to $179.7 million Revenue increased 9% to $464.4 million 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details 150bp 37.2% 38.7% YTD 24 YTD 25 YTD 24 YTD 25 YTD 24 YTD 25YTD 24 YTD 25


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 Accelerate Cash Flow Optimize Working Capital ▪ Priority Commerce Engine (PCE) is a unified platform that provides our customers a personalized financial toolset to accelerate cash flow and optimize working capital on a single platform to collect, store, lend, and send money combining merchant services, payables and banking & treasury solutions ▪ Built with vision: PCE is a native platform built to manage money movement in complex multi- party environments Priority Commerce: Powering an Ecosystem of Integrated Financial Solutions 6 A Proprietary API Suite that Enables Acquiring, Banking & Payables Solutions Banking & Treasury Passport automates reconciliation, streamlines financial operations & provides full transparency to your liquidity Merchant Services Full featured POS & merchant acquiring solutions that accelerate your cash flow to capture revenue opportunities for businesses Payables Optimize your working capital and earn cash back by leveraging our payables & financing solutions while automating reconciliation LendCollect Store We Provide Personalized Payments and Banking Solutions to: Send + Priority Commerce Engine


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 7 Priority Commerce Engine Acc el er at eC as h Fl ow Payment Orchestration Optim ize W orkingCapital Banking CoordinationDat a& Bu sin es s In sig ht s Payable Management (Credit, Debit, ACH, Check, Wire) (GLMapping,Recon,FIDC Pass-Through Insurance) (Card Issuing, AP Automation, ACH+) In te gr at ed Pa rt ne rs Consumer Finance Sports & Entertainment Payroll & Benefits Property Tech & Construction Others Consumers Small Businesses Property Managers Others Sports Franchises ✓ Monthly Platform SaaS Fees✓ Interchange on Card Volume ✓ Payment Processing Fees ✓ Float Income on Account Balances End Custom ers Revenue Streams


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 8 Second Quarter 2025 Financial Results


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 Adj. Gross Profit Contribution by Segment1,2Revenue Contribution by Segment1 9 1 Contribution percentages exclude intersegment eliminations 2 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details Growth in Higher Margin Operating Segments SMB 38.3% Enterprise 53.8% B2B 7.9% SMB 67.8% Enterprise 21.9% B2B 10.4% SMB 92.4% Enterprise 4.3% B2B 3.3% SMB 81.6% Enterprise 12.2% B2B 6.2% FY 2021 Q2 2025FY 2021 Q2 2025 B2B and Enterprise segments represented ~62% of Adjusted Gross Profit in Q2 2025 and contributed to 135 bps of YoY expansion in Adjusted Gross Profit margins


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 10 SMB Highlights – Q2 2025 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details Q2 2025 Segment Highlights ➔ Revenue growth of 5% with strong 9.5% growth in core partially offset by run-off of historical residual purchases and lower specialized acquiring revenue ➔ Total Card $ Volumes increased 2% to $18.7bn ➔ New monthly boards averaged 4.0K during quarter Revenue $163.2MM +5% YoY Adj. Gross Profit1 $35.4MM (1%) YoY | 21.7% Margin Adj. EBITDA1 $27.7MM (3%) YoY | 17.0% Margin


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 11 B2B Highlights – Q2 2025 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details Q2 2025 Segment Highlights ➔ Revenue growth driven by 22% increase in Supplier-Funded revenues and 13% increase in Buyer-Funded revenues ➔ Adjusted Gross Profit growth of 31% driven by 365 bps of margin expansion ➔ Adjusted EBITDA growth of 146% driven by strong operating leverage Revenue $25.0MM +14% YoY Adj. Gross Profit1 $7.3MM +31% YoY | 29.1% Margin Adj. EBITDA1 $3.8MM +146% YoY | 15.1% Margin


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 12 Enterprise Highlights – Q2 2025 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details Q2 2025 Segment Highlights ➔ CFTPay Avg Monthly New Enrollments of 58K increased 4% from 55K in Q2 2024 ➔ CFTPay Avg Number of Billed Clients increased 30% to 992K from 763K in Q2 2024 ➔ Growth in balances more than offset the impact of 100 bps of rate cuts ➔ 102 Integrated Partners at quarter-end (+3 from Q1 2025) Revenue $52.7MM +21% YoY Adj. Gross Profit1 $49.7MM +23% YoY | 94.4% Margin Adj. EBITDA1 $45.6MM +22% YoY | 86.5% Margin


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 13 Consolidated Operating Expenses – Q2 2025 Q2 2025 Segment Highlights ➔ Higher Salaries & Benefits driven by higher stock-based comp and increased headcount including related benefits expense ➔ Increase in SG&A expenses primarily driven by software (incl public cloud migration) combined with increased marketing, accounting and S-OX related expenses Salaries & Benefits $27.1MM +22% YoY SG&A $13.9MM +24% YoY Depreciation & Amortization $14.1MM (8%) YoY


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 14 Capital Structure & Liquidity Outstanding Debt Balance as of March 31, 2025 $935.5 (+/-) Net Revolver Borrowings -- (+/-) Net Term Loan Borrowings -- Balance as of June 30, 2025 $935.5 Net Leverage Calculation Total Debt Balance $935.5 ( - ) Unrestricted Cash Balance $50.6 Net Debt $884.9 LTM Adj. EBITDA (Q2 2025)1 $213.7 Net Leverage Ratio 4.1x 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details New Senior Credit Facilities  Lowered interest rate on the Term Loan by 100 bps to SOFR + 375 bps  Improves annualized free cash flow by over $7 million with lower interest expense  Extends debt maturity profile by 1 additional year (2032 maturity of term loan)  Increased revolver capacity to $100 million, further enhancing liquidity by $30 million On July 31, 2025, Priority closed on $1.1 billion of new Senior Credit Facilities including a $100 million 5-year Revolver and a $1.0 billion 7-year Term Loan


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 15 Revised 2025 Financial Guidance 1 Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details Total Revenue Adj. Gross Profit1 Adj. EBITDA1 Narrowing 2025 guidance range as we anticipate acceleration of organic growth in 2H 2025 based on timing of sales pipeline, impact of year over year comparatives, and moderating headwinds in certain areas in 1H 2025 that offset strong growth in core operating performance $970 – $990MM (10.0%-12.5% Growth) $365 – $380MM $222.5 – $227.5MM


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 16 Appendix


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 SMB B2B Enterprise Eliminations Total SMB B2B Enterprise Eliminations Total Revenues $ 163.2 $ 25.0 $ 52.7 $ (1.1) $ 239.8 $ 155.1 $ 21.9 $ 43.7 $ (0.8) $ 219.9 Cost of Revenue (excluding depreciation and amortization) (127.8) (17.8) (2.9) 1.1 (147.4) (119.5) (16.3) (3.1) 0.8 (138.1) Adjusted Gross Profit 35.4 7.3 49.7 (0.0) 92.4 35.6 5.6 40.6 (0.0) 81.7 Adjusted Gross Profit Margin 21.7% 29.1% 94.4% 38.5% 23.0% 25.4% 92.9% 37.2% Depreciation and amortiztion of revenue generating assets (2.0) (0.7) (2.2) -- (4.9) (1.8) (0.7) (1.4) -- (3.9) Gross profit $ 33.4 $ 6.6 $ 47.5 $ (0.0) $ 87.5 $ 33.8 $ 4.9 $ 39.1 $ (0.0) $ 77.8 Gross profit margin 20.5% 26.3% 90.3% 36.5% 21.8% 22.3% 89.6% 35.4% SMB B2B Enterprise Eliminations Total SMB B2B Enterprise Eliminations Total Revenues $ 314.9 $ 49.0 $ 102.7 $ (2.2) $ 464.4 $ 299.1 $ 43.2 $ 84.7 $ (1.4) $ 425.6 Cost of Revenue (excluding depreciation and amortization) (246.4) (34.4) (6.2) 2.2 (284.8) (231.6) (31.5) (5.8) 1.4 (267.4) Adjusted Gross Profit 68.5 14.6 96.6 (0.0) 179.7 67.5 11.8 78.9 (0.0) 158.2 Adjusted Gross Profit Margin 21.8% 29.8% 94.0% 38.7% 22.6% 27.2% 93.2% 37.2% Depreciation and amortiztion of revenue generating assets (4.0) (1.4) (4.2) -- (9.6) (3.6) (1.5) (2.8) -- (7.8) Gross profit $ 64.5 $ 13.2 $ 92.4 $ (0.0) $ 170.1 $ 63.9 $ 10.3 $ 76.1 $ (0.0) $ 150.3 Gross profit margin 20.5% 26.9% 89.9% 36.6% 21.4% 23.8% 89.9% 35.3% Six Months Ended June 30, 2025 Six Months Ended June 30, 2024 (in Millions) (in Millions) Three Months Ended June 30, 2025 Three Months Ended June 30, 2024 (in Millions) (in Millions) 17 The reconciliation of adjusted gross profit to its most comparable GAAP measure is provided below: Appendix 1 – Adjusted Gross Profit1 Reconciliation Note: Certain dollar amounts may not add mathematically due to rounding 1Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details.


 
prioritycommerce.com R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 18 The reconciliation of adjusted EBITDA to its most comparable GAAP measure is provided below: Appendix 2 – Adjusted EBITDA1 Reconciliation Note: Certain dollar amounts may not add mathematically due to rounding 1Adjusted Gross Profit, Adjusted Gross Profit margin, Adjusted EBITDA and Adjusted EBITDA margin referred to in this presentation are non-GAAP measures. See slide 2 for further details. (in Millions) (in Millions) Three Months Ended June 30, 2025 Three Months Ended June 30, 2024 SMB B2B Enterprise Corporate Total SMB B2B Enterprise Corporate Total Adjusted EBITDA 27.7$ 3.8$ 45.6$ (21.0)$ 56.0$ 28.6$ 1.5$ 37.2$ (15.8)$ 51.6$ Adjusted EBITDA Margin 17.0% 15.1% 86.5% 23.4% 18.4% 7.0% 85.3% 23.4% Interest Expense -- (0.8) (0.2) (22.0) (23.1) -- (1.2) -- (20.5) (21.7) Depreciation and Amortization (6.6) (1.3) (4.9) (1.3) (14.1) (8.5) (1.3) (4.1) (1.4) (15.2) Debt Modification and Extinguishment Expenses -- -- -- -- -- -- -- -- (8.6) (8.6) Selling, General and Administrative (Non-Recurring) -- -- -- (0.4) (0.4) -- -- -- (0.6) (0.6) Non-Cash Stock Based Compensation 0.0 (0.1) (0.0) (3.1) (3.2) (0.0) (0.1) (0.0) (1.7) (1.8) Income (Loss) Before Taxes 21.1$ 1.6$ 40.3$ (47.8)$ 15.3$ 20.1$ (1.1)$ 33.1$ (48.6)$ 3.5$ Income (Loss) Before Taxes % of Revenue 12.9% 6.5% 76.6% 6.4% 12.9% (4.9%) 75.9% 1.6% (in Millions) (in Millions) Six Months Ended June 30, 2025 Six Months Ended June 30, 2024 SMB B2B Enterprise Corporate Total SMB B2B Enterprise Corporate Total Adjusted EBITDA 53.5$ 7.3$ 88.0$ (41.4)$ 107.3$ 53.6$ 3.3$ 72.0$ (31.0)$ 97.9$ Adjusted EBITDA Margin 17.0% 14.9% 85.6% 23.1% 17.9% 7.6% 85.0% 23.0% Interest Expense -- (1.8) (0.2) (44.2) (46.2) -- (2.2) -- (40.4) (42.6) Depreciation and Amortization (13.3) (2.5) (9.6) (2.5) (27.9) (17.1) (2.7) (8.1) (2.5) (30.5) Debt Modification and Extinguishment Expenses -- -- -- (0.0) (0.0) -- -- -- (8.6) (8.6) Selling, General and Administrative (Non-Recurring) -- -- -- (2.6) (2.6) -- -- -- (1.4) (1.4) Non-Cash Stock Based Compensation 0.0 (0.2) (0.1) (4.6) (4.8) (0.0) (0.2) (0.1) (3.2) (3.5) Income (Loss) Before Taxes 40.2$ 2.8$ 78.1$ (95.3)$ 25.8$ 36.5$ (1.9)$ 63.8$ (87.1)$ 11.3$ Income (Loss) Before Taxes % of Revenue 12.8% 5.7% 76.0% 5.6% 12.2% (4.4%) 75.3% 2.7%


 
R: 0 G: 62 B: 41 R: 1 G: 39 B: 26 R: 254 G: 109 B: 18 R: 255 G: 255 B: 255 R: 231 G: 229 B: 170 R: 166 G: 166 B: 166 R: 117 G: 209 B: 208 R: 131 G: 201 B: 126 R: 37 G: 37 B: 37 19